TradingWithHak

Retirement, through the investing lens

Pre-filled with your actual military pension and VA compensation from the budget worksheet. Adjust the current age, starting balance, monthly contribution, and Social Security estimate below to match your real numbers.

Which of these apply to you?

What if your income changed?

What if the market pulled back?

Using accurate terminology โ€” pullbacks and corrections are normal, not catastrophic. Click any to apply a year-1 return override.

At retirement (age 65)

$0

At age 92

$0

Monthly income at 65

$0

Lifetime growth

$0

on $189,000 contributed

Projected portfolio from age 50 to 92, reaching $1,738,518.$0$435k$869k$1.3M$1.7M506070809092Total balanceGrowthContributions

How long does the portfolio last?

โœ“ Portfolio survives to age 92

At retirement

$0

First-year withdrawal

$0

End-of-life (age 92)

$0

Years funded

$0

Portfolio balance and annual withdrawals from retirement (age 65) to age 92, using Bengen 4% rule with inflation strategy at 4.0%.$0$121k$243k$364k$486k$0$9k$18k$27k$35k65758592Portfolio balanceAnnual withdrawal
Withdrawal strategy

Bengen 4% โ€” year-1 withdrawal is 4% of starting balance, then escalates by inflation each year. From Bengen (1994); the conventional "will my portfolio last 30 years" benchmark. Fixed % โ€” re-apply the rate to the current balance every year; self-correcting but volatile. Gross dollar amounts shown โ€” taxes on traditional-account withdrawals are modeled separately by your filing status + bracket. Social Security, pensions, and VA disability flow through the income timeline above and aren't double-counted here.

What if returns weren't smooth? โ€” Monte Carlo

58% success across 500 simulated paths

Worst-case ending (5th %ile)

$0

Median ending (50th %ile)

$0

Best-case ending (95th %ile)

$0

Monte Carlo fan of portfolio balance from age 65 to 92 across 500 simulated paths, with deterministic baseline overlaid.$0$320k$639k$959k$1.3M6575859210โ€“90% range25โ€“75% rangeMedianDeterministic

The deterministic chart above asks "if I get the average return every year, will my portfolio last?" Monte Carlo asks the harder question: "if I get the average return on average, but actually live through random good and bad years, what range of outcomes should I expect?" The dark band holds the middle 50% of paths; the light band holds 80%; the solid line is the median; the dashed line is the deterministic projection. A bear market in your first retirement year hurts more than the same one ten years in โ€” that's sequence-of-returns risk, and it's what the spread of the fan is showing you.

What's left after federal tax? โ€” first-year net

TY 2026 brackets ยท IRS Rev. Proc. 2025-32
Filing status

Gross cash in (year 1)

$0

Withdrawal + SS + other taxable streams

Federal income tax

$0

Effective 3.5% ยท marginal 10%

Net spending power

$0

After federal tax (state tax not modeled)

Why it matters. Withdrawing $50,000 from a Traditional 401(k) is not the same as withdrawing $50,000 from a Roth. Traditional money is taxed as ordinary income on withdrawal; Roth and HSA-for-medical aren't. Move the slider to see the difference. Social Security is partially taxable above $32k MFJ of provisional income (IRC ยง86) โ€” the tile above already accounts for that. Not modeled: state income tax (varies widely), the 3.8% NIIT on high earners, IRMAA Medicare surcharges, RMDs. Treat this as a directional estimate; consult a CPA before decisions specific to your situation.

Retirement income by year (65 โ†’ 92)

Projected monthly income from age 65 to 92, stacked by source.$0/mo$5.8k/mo$12k/mo$17k/mo$23k/moRetire @ 6565707580859092VA disability (tax-free)Military pensionSocial Security

Retirement income sources

Tax-advantaged accounts

Your contributions

Learn more about compound accumulation